{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Summary Table"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary Table","index":0,"n_rows":57,"n_cols":344,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
["Summary Benefit Forecasts"]
[]
["Type","Month-average benefit numbers*","Ref","1996-06-01",{"$f":"DATE(YEAR(D3),MONTH(D3)+1,1)","v":"1996-07-01"},{"$f":"DATE(YEAR(E3),MONTH(E3)+1,1)","v":"1996-08-01"},{"$f":"DATE(YEAR(F3),MONTH(F3)+1,1)","v":"1996-09-01"},"1996-10-01","1996-11-01","1996-12-01","1997-01-01","1997-02-01","1997-03-01","1997-04-01","1997-05-01","1997-06-01","1997-07-01","1997-08-01","1997-09-01","1997-10-01","1997-11-01","1997-12-01","1998-01-01","1998-02-01","1998-03-01","1998-04-01","1998-05-01","1998-06-01","1998-07-01","1998-08-01","1998-09-01","1998-10-01","1998-11-01","1998-12-01","1999-01-01","1999-02-01","1999-03-01","1999-04-01",{"$f":"DATE(YEAR(AL3),MONTH(AL3)+1,1)","v":"1999-05-01"},"1999-06-01","1999-07-01","1999-08-01","1999-09-01","1999-10-01","1999-11-01","1999-12-01","2000-01-01","2000-02-01","2000-03-01","2000-04-01","2000-05-01","2000-06-01","2000-07-01","2000-08-01","2000-09-01","2000-10-01","2000-11-01","2000-12-01","2001-01-01","2001-02-01","2001-03-01","2001-04-01","2001-05-01","2001-06-01","2001-07-01","2001-08-01","2001-09-01","2001-10-01","2001-11-01",{"$f":"DATE(YEAR(BQ3),MONTH(BQ3)+1,1)","v":"2001-12-01"},"2002-01-01","2002-02-01","2002-03-01","2002-04-01","2002-05-01","2002-06-01","2002-07-01","2002-08-01","2002-09-01","2002-10-01","2002-11-01","2002-12-01","2003-01-01","2003-02-01","2003-03-01","2003-04-01","2003-05-01","2003-06-01","2003-07-01","2003-08-01","2003-09-01","2003-10-01","2003-11-01","2003-12-01","2004-01-01","2004-02-01","2004-03-01","2004-04-01","2004-05-01","2004-06-01","2004-07-01","2004-08-01","2004-09-01","2004-10-01","2004-11-01","2004-12-01","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01","2006-01-01",{"$f":"DATE(YEAR(DO3),MONTH(DO3)+1,1)","v":"2006-02-01"},"2006-03-01","2006-04-01","2006-05-01","2006-06-01","2006-07-01","2006-08-01","2006-09-01","2006-10-01","2006-11-01","2006-12-01","2007-01-01","2007-02-01","2007-03-01","2007-04-01","2007-05-01","2007-06-01","2007-07-01","2007-08-01","2007-09-01","2007-10-01","2007-11-01","2007-12-01","2008-01-01","2008-02-01","2008-03-01","2008-04-01","2008-05-01","2008-06-01","2008-07-01","2008-08-01","2008-09-01","2008-10-01","2008-11-01","2008-12-01","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","2010-01-01","2010-02-01","2010-03-01","2010-04-01","2010-05-01","2010-06-01","2010-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01","2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01",{"$f":"DATE(YEAR(GA3),MONTH(GA3)+1,1)","v":"2011-06-01"},"2011-07-01","2011-08-01","2011-09-01","2011-10-01","2011-11-01","2011-12-01","2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01",{"$f":"DATE(YEAR(HQ3),MONTH(HQ3)+1,1)","v":"2014-12-01"},"2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01",{"$f":"DATE(YEAR(KB3),MONTH(KB3)+1,1)","v":"2020-03-01"},{"$f":"DATE(YEAR(KC3),MONTH(KC3)+1,1)","v":"2020-04-01"},{"$f":"DATE(YEAR(KD3),MONTH(KD3)+1,1)","v":"2020-05-01"},{"$f":"DATE(YEAR(KE3),MONTH(KE3)+1,1)","v":"2020-06-01"},"2020-07-01",{"$f":"DATE(YEAR(KG3),MONTH(KG3)+1,1)","v":"2020-08-01"},{"$f":"DATE(YEAR(KH3),MONTH(KH3)+1,1)","v":"2020-09-01"},{"$f":"DATE(YEAR(KI3),MONTH(KI3)+1,1)","v":"2020-10-01"},{"$f":"DATE(YEAR(KJ3),MONTH(KJ3)+1,1)","v":"2020-11-01"},{"$f":"DATE(YEAR(KK3),MONTH(KK3)+1,1)","v":"2020-12-01"},{"$f":"DATE(YEAR(KL3),MONTH(KL3)+1,1)","v":"2021-01-01"},{"$f":"DATE(YEAR(KM3),MONTH(KM3)+1,1)","v":"2021-02-01"},{"$f":"DATE(YEAR(KN3),MONTH(KN3)+1,1)","v":"2021-03-01"},{"$f":"DATE(YEAR(KO3),MONTH(KO3)+1,1)","v":"2021-04-01"},{"$f":"DATE(YEAR(KP3),MONTH(KP3)+1,1)","v":"2021-05-01"},{"$f":"DATE(YEAR(KQ3),MONTH(KQ3)+1,1)","v":"2021-06-01"},{"$f":"DATE(YEAR(KR3),MONTH(KR3)+1,1)","v":"2021-07-01"},{"$f":"DATE(YEAR(KS3),MONTH(KS3)+1,1)","v":"2021-08-01"},{"$f":"DATE(YEAR(KT3),MONTH(KT3)+1,1)","v":"2021-09-01"},"2021-10-01",{"$f":"DATE(YEAR(KV3),MONTH(KV3)+1,1)","v":"2021-11-01"},{"$f":"DATE(YEAR(KW3),MONTH(KW3)+1,1)","v":"2021-12-01"},{"$f":"DATE(YEAR(KX3),MONTH(KX3)+1,1)","v":"2022-01-01"},{"$f":"DATE(YEAR(KY3),MONTH(KY3)+1,1)","v":"2022-02-01"},{"$f":"DATE(YEAR(KZ3),MONTH(KZ3)+1,1)","v":"2022-03-01"},{"$f":"DATE(YEAR(LA3),MONTH(LA3)+1,1)","v":"2022-04-01"},{"$f":"DATE(YEAR(LB3),MONTH(LB3)+1,1)","v":"2022-05-01"},{"$f":"DATE(YEAR(LC3),MONTH(LC3)+1,1)","v":"2022-06-01"},{"$f":"DATE(YEAR(LD3),MONTH(LD3)+1,1)","v":"2022-07-01"},{"$f":"DATE(YEAR(LE3),MONTH(LE3)+1,1)","v":"2022-08-01"},{"$f":"DATE(YEAR(LF3),MONTH(LF3)+1,1)","v":"2022-09-01"},"2022-10-01",{"$f":"DATE(YEAR(LH3),MONTH(LH3)+1,1)","v":"2022-11-01"},{"$f":"DATE(YEAR(LI3),MONTH(LI3)+1,1)","v":"2022-12-01"},{"$f":"DATE(YEAR(LJ3),MONTH(LJ3)+1,1)","v":"2023-01-01"},{"$f":"DATE(YEAR(LK3),MONTH(LK3)+1,1)","v":"2023-02-01"},{"$f":"DATE(YEAR(LL3),MONTH(LL3)+1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(LM3),MONTH(LM3)+1,1)","v":"2023-04-01"},{"$f":"DATE(YEAR(LN3),MONTH(LN3)+1,1)","v":"2023-05-01"},{"$f":"DATE(YEAR(LO3),MONTH(LO3)+1,1)","v":"2023-06-01"},{"$f":"DATE(YEAR(LP3),MONTH(LP3)+1,1)","v":"2023-07-01"},{"$f":"DATE(YEAR(LQ3),MONTH(LQ3)+1,1)","v":"2023-08-01"},"2023-09-01","2023-10-01",{"$f":"DATE(YEAR(LT3),MONTH(LT3)+1,1)","v":"2023-11-01"},{"$f":"DATE(YEAR(LU3),MONTH(LU3)+1,1)","v":"2023-12-01"},{"$f":"DATE(YEAR(LV3),MONTH(LV3)+1,1)","v":"2024-01-01"},{"$f":"DATE(YEAR(LW3),MONTH(LW3)+1,1)","v":"2024-02-01"},"2024-03-01",{"$f":"DATE(YEAR(LY3),MONTH(LY3)+1,1)","v":"2024-04-01"},{"$f":"DATE(YEAR(LZ3),MONTH(LZ3)+1,1)","v":"2024-05-01"},{"$f":"DATE(YEAR(MA3),MONTH(MA3)+1,1)","v":"2024-06-01"},{"$f":"DATE(YEAR(MB3),MONTH(MB3)+1,1)","v":"2024-07-01"},{"$f":"DATE(YEAR(MC3),MONTH(MC3)+1,1)","v":"2024-08-01"},{"$f":"DATE(YEAR(MD3),MONTH(MD3)+1,1)","v":"2024-09-01"},{"$f":"DATE(YEAR(ME3),MONTH(ME3)+1,1)","v":"2024-10-01"}]
["Actual","Accommodation Supplement",null,280200,283700,285900,288700,289600,297600,308900,313000,308300,295800,292200,293300,296700,298200,299400,301700,303700,309700,321500,326400,321400,309900,308500,309900,311200,313800,316500,318100,318700,320800,327300,333200,328300,318000,314700,315500,318300,321100,322300,322500,321800,323700,334200,339900,331400,318600,315300,316600,319700,322600,323100,323400,323300,313700,293000,295600,285400,273400,270100,269500,270400,271800,270900,270700,270100,271800,280500,284900,275300,262400,258700,258000,260200,261900,261900,261600,260600,261800,270100,273200,265400,253900,251700,251300,252900,255300,254800,253600,252700,253400,258700,260500,253000,241800,237600,235300,236300,237700,237300,237500,240400,245000,251100,255400,249700,240500,237900,239100,241600,244800,246500,248100,249000,249500,253300,256800,252500,246400,247200,247800,249200,251600,253200,254400,254100,253900,255900,258400,252600,246600,244400,243100,243400,244800,245900,246400,246000,245600,247100,249300,246300,242700,241800,242500,244800,248100,252000,255500,257400,259300,264900,270200,271500,272000,276000,282600,290000,297300,302900,308500,310400,312000,318000,323600,319900,312900,311700,312500,315100,317900,319700,322100,323200,323400,327300,331000,327000,318500,309800,309500,308800,308800,309500,310200,311000,313900,318600,323300,318300,308000,305400,304300,303400,305000,305100,305600,306300,307500,311900,315900,310600,299800,297600,297500,297900,299000,297000,296400,296600,298200,304300,306800,302100,292000,288400,288200,289100,290300,290500,291900,292200,293400,298900,301000,296200,288600,287100,287400,288500,290400,291200,292900,293600,294200,298300,301000,296300,288200,286500,286600,287400,288200,288700,290600,291400,292200,297100,297900,294300,286900,285000,284500,284700,284600,284800,285600,285200,286200,289100,292300,288300,281800,280300,282000,283900,286500,289100,291500,292500,294300,300000,302900,300100,295400,294700,296600,299100,302300,304400,307000,308800,310300,316100,318900,315800,313300,331100,342700,346600,353500,358700,364400,366600,368200,374100,378100,373700,364900,358100,355700,353200,351400,351900,357800,356300,355200,359900,362300,357900,350900,347200,345600,345300,345300,345800,346400,346700,346900,351100,353300,350600,346600,342300,343500,345400,348100,350600,353600,355700,357600,364300,366900,364100,360400,357600,359600,362800,366600,369300,371700,373100]
["Actual","New Zealand Superannuation",null,482000,480600,478600,477300,476900,476900,477000,476300,475200,474400,474000,473900,474200,473700,472300,470900,470100,470100,470100,469400,468300,467500,467900,468700,469000,468500,466900,465600,465400,465400,465200,464100,462900,461800,461600,461700,461700,460300,458400,456800,456300,456400,456600,455800,454500,453400,453300,453600,453700,452700,451100,449700,449200,449400,449600,448600,447300,446300,446200,446500,446700,446700,446700,446700,447000,447400,448000,448100,448600,449100,449600,450100,450400,450800,451000,451200,451700,452300,453100,453600,454300,455100,455900,456600,457200,457400,457600,458100,458700,459200,460200,460700,461500,462200,462900,463700,464300,464800,465500,466000,466600,467600,468800,469400,470200,471200,472200,473300,474500,475800,477000,478200,479400,480800,482200,483000,484100,485100,486300,487500,488400,489200,490000,491000,492200,493400,494900,496000,497100,498400,499800,501100,502200,503200,504100,504800,505800,507000,508400,509100,510000,511000,511900,512800,513800,514900,515900,517000,518200,519400,521100,522200,523800,525600,527200,528800,530100,531700,533100,534600,536000,537500,539400,540600,542200,544000,545900,547800,549600,551200,552800,554400,556100,557800,560100,561300,562900,564700,566700,568400,570300,572100,574200,576300,578500,580900,584000,586000,588600,591300,593500,595700,597800,599900,601800,604000,606200,608600,611500,613300,615600,618400,620700,623000,625300,627600,629800,632100,634400,636600,639200,640800,642800,645300,647800,650000,652100,654500,656200,658300,660500,662400,663700,665000,667100,669600,672100,674800,677100,679200,680800,682800,685000,687200,690200,691800,693600,695700,698000,700500,703000,705500,707700,709900,712100,714100,716800,717200,719300,721700,724200,726200,728300,730200,731700,733600,736000,738500,740800,742000,744100,746700,748700,750600,752300,754500,756400,758300,760500,762800,765900,767800,770300,773300,776000,778000,780200,782600,784700,786900,789000,791100,793900,795600,798000,800500,803300,805400,807800,810700,813700,816900,819500,821800,824800,826700,828500,831000,833000,835000,836100,838800,841200,842900,844600,845700,847500,848400,850200,852500,854600,856000,857500,859100,861300,864100,866500,867300,868900,870200,872100,874500,877200,879000,881800,884200,887500,890200,892600,894900,897700,899700,902600,905500,907900,910100,912000,913700,916100,918800,922000]
["Actual","Sole Parent Support",null,94900,95300,95800,96300,96700,96700,97800,99100,99100,99100,98900,99000,99000,99300,99300,99400,100100,100500,101900,101500,101300,100900,100600,100200,99100,98400,98200,98100,98300,98500,99800,98400,98600,98100,97400,96700,96700,96700,96600,96500,96600,96500,97600,97400,96800,96200,96200,95600,95600,95800,95800,95800,95900,96000,97100,96800,96300,95800,95200,94900,95000,95000,94900,95000,95000,95100,96200,95900,95200,94900,94500,94200,94200,94300,94400,94400,94500,94600,95700,95400,95000,94500,94200,94300,94300,94500,94400,93900,94000,94200,94900,95300,94700,93900,93300,93000,92900,92800,92700,92500,92200,92000,92300,92500,91800,90600,89800,89200,88900,88800,88500,88200,88100,88100,88600,88900,88300,87400,86200,85100,84300,83900,83200,82700,82300,82000,82200,82400,81800,80800,80000,79300,78900,78800,78500,78200,78200,78200,78600,79900,79200,78500,78000,77800,77800,78200,78500,79000,79400,79800,80500,81800,81700,81700,82100,82600,83100,83800,84400,84900,85400,85800,86700,87800,87600,87500,87600,87600,87800,88100,88300,88400,88700,88800,89200,89800,89400,89300,89200,89000,88800,89000,89100,89100,89000,89600,89400,90100,89500,88800,88500,88000,87600,87400,86600,85900,85600,85600,85600,85500,85200,84300,83400,82700,82100,82200,81600,79900,79100,78300,78200,78400,77500,76200,75100,74600,74100,73700,73000,72500,72300,72100,72200,72700,71800,70800,70100,69600,69200,69000,68500,68100,67600,67400,67800,68500,67700,66700,66300,66000,65600,65200,64700,64400,64200,64100,64800,65100,64300,62700,61800,61200,60800,60500,60100,59600,59300,59300,60100,61000,60300,59000,58700,58400,58400,58600,58600,58600,58600,58800,59400,60100,59700,58900,58800,58800,59100,59400,59500,59600,59800,60000,60700,61400,60800,60400,62400,63500,63900,64400,64800,65500,66000,66200,67100,67700,67600,67100,66700,66200,66000,65900,66100,66800,66800,71000,72800,73500,72900,72400,72500,72600,72700,72900,73100,72900,72900,73000,73300,73800,73500,73500,73600,73700,73900,74300,74600,75000,75100,75400,76000,76500,76300,76200,76500,76600,76900,77200,77600,78000,78200]
["Actual","Supported Living Payment",null,43800,44000,44300,44800,45100,45400,45800,46000,46300,46700,46900,47300,47700,48000,48300,48700,49200,49500,49800,50000,50200,50500,50700,50900,51100,51400,51600,51800,52000,52000,52200,52300,52300,52500,52700,53000,53300,53600,53900,54300,54700,54900,55300,55600,55900,56400,56800,57200,57600,58100,58500,59000,59500,59800,60300,60500,60800,61200,61700,62000,62500,62900,63300,63800,64300,64700,65200,65400,65600,66000,66400,66900,67300,67800,68300,68700,69100,69400,70000,70200,70300,70800,71200,71400,71700,72000,72500,72800,73200,73600,74200,74300,74300,74600,75000,75300,75600,75900,76200,76500,76800,77000,77500,77700,77700,77700,77800,78100,78400,78500,78700,79000,79200,79400,79700,79900,79900,80000,80200,80400,80800,81200,81400,81500,81800,82100,82400,82600,82500,82600,82800,83000,83200,83500,84000,84500,85000,85500,86400,87100,87500,88100,88800,89500,90100,90600,90900,91100,91100,91200,91500,91600,91600,91900,92200,92500,92800,93200,93400,93700,93800,93900,94300,94400,94200,94300,94300,94500,94600,94800,94900,95000,94900,94900,95200,95200,95100,95200,95200,95100,95100,95100,95000,95100,95100,95100,95100,95000,94600,94600,94400,94500,94500,94600,94600,94600,94700,94800,95000,95000,94900,94900,95000,95200,95300,95700,95600,95700,95900,96100,96700,96800,96700,96800,96800,96800,97000,97100,97200,97500,97600,97700,97800,97700,97500,97500,97600,97700,97700,97800,97700,97700,97700,97600,97900,97800,97500,97300,97300,97200,97300,97200,97200,97200,97200,97100,97400,97300,97100,97100,97200,97100,97000,96900,96800,96700,96400,96200,96300,96400,95900,95300,95100,95100,95100,95200,95200,95100,95000,95100,95200,95200,95000,95100,95100,95100,95300,95500,95500,95700,95800,95800,96200,96300,96100,96300,97100,97000,96900,96900,96900,96900,97000,96900,97100,97100,97100,97200,97200,97500,97600,97600,97600,97700,97300,96100,96600,96700,96600,97400,98300,99200,100200,101000,101600,102100,102300,102500,102900,103000,102900,103100,103200,103400,103700,104000,104200,104400,104500,104300,104900,104800,104700,105400,105600,106000,106400,106600,106900,107100,107400]
["Actual","Jobseeker Support and Emergency Benefit","(1)",195400,199200,202800,205200,205400,215700,233000,239300,229300,205700,201500,202300,206600,209700,210600,211700,212900,221600,240300,249600,239000,215600,213600,213700,215800,219400,221400,222900,222900,224600,236800,247900,240000,221100,215800,216900,219200,221600,221900,221100,219000,221700,237500,247200,233200,212200,206100,206100,208100,210400,209300,208100,207500,211800,226300,234200,219900,200300,195900,195000,196200,197900,196500,195800,194700,198200,212500,220600,207400,187200,182600,181900,184000,185600,185200,184800,183200,185600,199200,205300,194200,176400,173100,172000,173500,176300,174800,172800,170700,171800,180300,184900,174100,156700,151500,148500,148500,149300,148100,147600,146900,147500,153300,158900,150000,135900,132400,130700,131500,133300,133400,133500,133000,133500,138700,144400,138700,127900,125500,124900,125100,126400,126800,127000,125600,124700,127700,131300,124000,114000,110900,109200,108700,109200,109300,109100,108100,107200,109200,111600,107100,100200,98100,97900,99000,101700,104900,107300,108700,110200,117800,125000,125700,122500,126500,133300,140400,147000,151800,156200,157000,158200,167300,175700,170400,157300,155300,155400,158000,160300,161500,163400,163900,165100,173100,180000,174700,158900,155900,155200,153900,153200,153300,153500,154800,159400,169400,177400,169900,152000,148800,147400,146700,147900,147400,147400,148900,152300,160500,167200,159600,142200,139300,138600,138700,139300,136500,135600,136200,139300,149400,154300,147300,131900,128300,128600,129100,130200,130000,131000,131400,134400,143800,148400,141400,127400,125000,124500,125100,126700,127100,128400,129100,131800,139400,143700,137900,125300,124000,124200,124900,126100,126900,128900,129700,132200,140300,142500,138400,127800,125600,125300,125500,126000,126400,127200,127200,129300,135100,139700,135400,126500,125000,125600,127100,130400,132700,135000,135800,138100,145600,149500,145500,137600,136200,138000,140500,143700,145600,147700,149400,150900,157900,161800,158000,153200,179800,195100,197600,199500,201900,208900,212200,214600,224000,230900,224800,211300,204700,201100,197700,196200,195700,201800,199700,194700,199700,203300,197500,185800,183500,180600,178600,177400,176700,176100,175700,175100,180300,183900,180100,175000,174500,175500,178000,181200,183600,186800,189200,191900,200600,205000,201500,195000,195800,198300,201800,206100,208800,211000,212100]
["Actual","Jobseeker Support","(2)",183900,187800,191700,193900,193500,194200,197500,202000,199600,192900,189600,190300,194300,197400,198400,199500,200300,199800,202600,208800,206300,202200,201100,201300,203300,206700,208900,210300,210200,210600,213300,218400,215100,208500,203700,204900,207300,209700,210200,209400,206700,205000,209900,216800,210600,200300,194700,194700,196600,198900,197900,196600,195400,193700,197900,203400,196900,188300,184300,183500,184700,186300,185400,184500,182900,181100,185700,192400,186600,176500,172600,172200,174400,176000,175800,175200,173100,171300,175200,179800,174600,166200,163100,161900,163300,165900,164600,162500,160000,156800,156700,159700,154600,146300,141300,138400,138200,138900,138100,137500,136400,133800,132900,136800,132400,125700,122400,120600,121000,122500,122800,122800,121800,120100,119700,123400,121100,116600,114300,113600,113500,114700,115300,115200,113900,111000,109600,111600,107400,102700,99600,97800,97100,97600,98100,98000,96800,94500,92800,93900,91800,89200,87500,87300,88400,91000,94300,96700,98000,98600,101800,106600,109400,111700,116100,122900,129800,136100,141200,145400,145800,145200,147300,152200,150300,146500,145100,145200,147600,149700,151400,153100,153100,151200,150700,153200,151600,148000,146000,145400,143700,142800,143500,143600,143500,142800,143800,147700,145900,141500,138900,137800,137000,137900,138300,138300,138300,136100,136200,140100,137300,133000,131000,130200,129700,129200,127200,126200,125500,124500,127200,129400,127000,122900,120000,120100,120600,121600,121900,123000,122700,121500,124000,127000,124500,119900,117900,117500,117800,119100,120100,121100,120900,120000,121500,124300,122600,118400,117500,117600,118200,119300,120500,122300,122300,121800,125000,125700,124800,121200,119500,119300,119500,119800,120700,121400,120600,120400,121900,125000,123800,121000,119700,120300,121700,124800,127600,129800,129800,129600,132600,135000,134300,132300,131100,132900,135200,138400,140500,142500,143300,142300,145400,148200,147600,148000,173900,188600,190900,192800,195500,202200,204700,204400,209100,214100,211300,205300,198900,195300,191800,190200,189900,195300,192400,185000,186000,188500,185500,180000,177900,175000,173100,171800,171300,170600,169600,167300,169200,171600,170200,169600,169100,170200,172500,175600,178100,181000,182900,183700,188600,191800,190900,189300,190000,192500,195700,199800,202800,204800,205000]
["Actual","       Jobseeker Support - Work Ready","(3)",151000,154400,157800,159700,159600,160400,163000,167600,165500,158800,155400,155900,159700,162400,163100,163800,164500,164000,166100,172600,170400,166600,165600,165800,168000,171700,174000,175600,175700,176300,179000,184500,181400,175100,170800,172000,174500,176800,177200,176500,174100,172300,176800,183800,177800,167800,162500,162500,164300,166400,165300,164000,162700,160500,164500,169800,164100,155000,151000,150000,150800,152100,150900,149700,148000,145800,149700,156200,150900,141000,137000,136200,137900,139100,138600,137700,135300,133200,136100,140900,136300,127900,124400,123000,123900,125800,124200,121600,118900,115300,114000,117000,112300,104000,98800,95200,94500,94600,93700,93000,91700,88700,86900,90900,87100,81300,78100,75900,75600,76500,76400,76100,75300,73500,72600,76100,74400,70200,67800,66600,66100,66800,67500,67200,65900,62900,60900,62600,59000,54600,51800,50000,48700,48500,48700,48400,47900,46200,44200,45700,44600,43000,41800,41400,42200,44100,46700,48400,49500,49400,50800,55700,58500,60600,64500,70100,75600,80900,85200,88500,88500,87200,87900,92900,91500,88100,86900,87000,88700,90400,91800,93200,93800,91800,90500,93000,91100,87800,85700,84900,84200,84000,83900,84000,83600,82100,82700,87000,85500,81600,79500,77900,77000,77600,77900,78000,77800,75600,75300,79200,77100,73200,71400,70500,70400,70100,68900,68500,68200,67300,69100,72600,70900,67200,65500,64800,65000,65800,66000,66700,66100,64800,66600,70300,68500,64600,63000,62600,63000,64300,65000,65700,65500,64300,65300,68900,67700,64600,64100,63600,64200,64900,65300,66000,65900,64900,66100,69700,68500,65000,64000,63200,63000,63800,64100,64400,63800,63000,64100,67600,66800,64100,63200,63500,64600,67000,69200,71200,71200,70600,72500,75700,75500,73100,72400,73100,74600,76900,78500,80200,80300,79000,81200,84700,84200,84700,109300,123200,124500,124900,126100,131200,132000,129100,131900,135800,132600,126500,120400,116200,112200,109900,109000,113300,110400,104000,104500,106900,104700,101800,101400,101600,101100,100800,100700,99700,98200,96200,97400,100100,99200,97900,96900,97600,98800,100800,102500,104200,105000,105100,108200,111700,111400,109400,109300,111000,113200,115800,117300,117300,116100]
["Actual","       Jobseeker Support - Health Conditions or Disability",null,32900,33500,33900,34200,33800,33800,34600,34400,34100,34100,34200,34400,34700,35000,35300,35700,35800,35900,36600,36200,35800,35700,35500,35500,35300,35100,34900,34700,34500,34300,34300,33900,33700,33300,32900,32900,32800,32900,33000,32900,32700,32700,33100,33000,32800,32500,32200,32100,32300,32500,32500,32600,32700,33200,33400,33500,32900,33300,33300,33600,33900,34200,34500,34800,34900,35300,36000,36100,35700,35500,35600,36000,36500,36900,37200,37500,37700,38200,39100,38900,38300,38300,38800,38900,39500,40100,40400,40900,41100,41500,42700,42600,42300,42300,42500,43100,43700,44300,44500,44500,44700,45100,45900,45900,45300,44400,44300,44700,45400,45900,46400,46700,46600,46600,47200,47300,46700,46400,46600,46900,47500,47900,47800,48000,47900,48100,48700,49100,48400,48100,47800,47800,48300,49100,49400,49600,48900,48300,48600,48300,47200,46300,45700,45800,46300,46900,47600,48300,48500,49200,51000,50900,50900,51000,51500,52800,54200,55200,56000,56900,57200,57900,59400,59200,58900,58400,58200,58200,58900,59300,59600,60000,59300,59400,60200,60200,60400,60200,60300,60500,59500,58800,59600,59600,59800,60700,61100,60600,60300,59900,59400,59900,60000,60300,60400,60300,60500,60500,60900,60800,60200,59800,59600,59700,59300,59000,58300,57700,57300,57200,58100,56800,56100,55700,54500,55300,55500,55800,55900,56300,56600,56700,57500,56700,56000,55300,55000,54900,54800,54900,55100,55400,55400,55700,56200,55400,54900,53800,53400,54000,54000,54400,55200,56200,56400,56900,58900,56100,56300,56300,55600,56100,56400,56100,56500,57000,56800,57400,57800,57300,57000,56900,56500,56800,57100,57800,58400,58600,58600,59000,60100,59300,58700,59200,58700,59800,60600,61400,62000,62400,63000,63300,64200,63500,63400,63300,64600,65400,66400,67800,69400,71000,72700,75300,77100,78300,78600,78700,78600,79200,79600,80200,80900,82000,82000,81000,81600,81500,80700,78300,76500,73400,72000,71000,70500,70900,71400,71100,71800,71500,71000,71700,72200,72600,73700,74800,75600,76800,77900,78500,80300,80100,79500,79900,80700,81400,82500,84000,85500,87500,88900]
["Actual","Youth Payment and Young Parent Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1100,2700,2600,2600,2600,2400,2400,2400,2500,2600,2700,2800,2900,3000,3100,3100,3000,2700,2700,2800,2900,3000,3000,3100,3200,3300,3400,3300,3200,2800,2800,2900,3000,3000,3100,3100,3200,3200,3300,3300,3000,2700,2700,2700,2700,2800,2900,2900,2900,3000,3000,3000,3100,3100,3100,3200,3100,3200,3300,3400,3400,3500,3600,3500,3500,3400,3400,3300,3100,3200,3200,3300,3200,3200,3200,3200,3200,3200,3100,3000,2900,2900,2900,3000,3000,3000,3100,3200,3100,3000,3000,3000,2900,3000,3000,3000,3100,3300,3300,3300,3200,3200,3100,3100,2900,2900,2900,3000,3100,3100,3100,3000,3000,2900,2900,2900,2700,2700,2700,2700,2700,2700,2800,2800,2700,2700,2600,2600,2400,2500,2500,2600,2700,2800,2800,2900,2900,2900,2900,2900,2900,3000,3000,3000,3100,3100,3200]
["Actual","      Youth Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,1200,1200,1300,1200,1100,1000,1000,1100,1200,1300,1400,1500,1600,1700,1700,1700,1500,1500,1500,1600,1700,1800,1900,1900,2000,2000,2000,1900,1700,1600,1700,1800,1800,1900,2000,2000,2000,2100,2100,1900,1700,1600,1700,1700,1800,1800,1800,1800,1900,1900,1900,1800,1800,1700,1700,1500,1600,1600,1600,1600,1700,1700,1700,1600,1600,1500,1500,1400,1500,1500,1600,1600,1600,1600,1600,1500,1500,1400,1400,1300,1300,1300,1400,1400,1500,1500,1500,1500,1500,1500,1500,1400,1500,1500,1500,1600,1700,1800,1800,1700,1700,1600,1600,1400,1500,1500,1500,1600,1600,1600,1600,1500,1500,1500,1400,1400,1400,1400,1300,1400,1400,1400,1400,1300,1300,1300,1200,1100,1200,1200,1200,1300,1400,1500,1500,1500,1500,1500,1500,1500,1500,1600,1600,1600,1700,1700]
["Actual","      Young Parent Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,1500,1400,1400,1400,1400,1300,1300,1300,1400,1400,1400,1400,1400,1400,1400,1300,1200,1200,1200,1200,1300,1300,1300,1300,1300,1300,1300,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1100,1000,1000,1000,1000,1100,1100,1100,1100,1100,1100,1200,1200,1300,1400,1500,1600,1700,1700,1800,1800,1800,1900,1900,1900,1800,1800,1800,1700,1700,1700,1700,1700,1700,1700,1700,1700,1700,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1500,1500,1500,1500,1500,1500,1600,1600,1600,1500,1500,1500,1500,1500,1500,1400,1500,1500,1500,1500,1500,1400,1500,1400,1400,1400,1400,1300,1300,1300,1300,1400,1400,1300,1300,1300,1300,1300,1300,1300,1300,1400,1400,1400,1400,1400,1400,1400,1400,1400,1400,1400,1400,1400,1400,1400]
["Actual","Working-age Benefit","(4)",322600,327100,331800,335000,335300,336300,341100,347100,345000,338600,335300,336500,341100,344700,346000,347700,349500,349800,354400,360200,357700,353600,352400,352400,353500,356500,358700,360200,360500,361100,365300,369100,366000,359100,353900,354600,357300,360100,360700,360300,358000,356400,362900,369900,363300,352900,347700,347400,349800,352800,352200,351500,350800,349500,355300,360700,354000,345300,341200,340500,342200,344200,343600,343300,342200,340900,347100,353700,347400,337500,333500,333300,335900,338100,338500,338300,336600,335400,340900,345400,340000,331500,328500,327600,329400,332400,331400,329300,327200,324700,325800,329300,323600,314800,309600,306700,306700,307600,307000,306500,305400,302800,302700,307000,301900,294000,290000,287900,288300,289800,290000,290000,289200,287600,288000,292100,289300,284100,280700,279100,278700,279800,279900,279500,278000,275100,274200,276600,271700,266100,262400,260200,259200,259900,260600,260700,260000,258100,257800,260900,258600,255800,254300,254600,256300,259800,263700,266800,268500,269600,273900,280000,282700,285300,290300,298000,305700,313100,319000,324000,325000,324900,328200,334300,332200,328200,326900,327300,330000,332600,334500,336500,336600,334800,335100,338300,336100,332500,330300,329500,327700,326900,327600,327700,327600,327600,328300,332800,329900,324900,321800,320200,319100,319900,319500,318900,318600,316500,316800,320600,317400,312200,309500,308100,307100,307100,304400,301800,300500,298900,302100,304600,301100,295900,292000,291600,291600,292400,292100,293000,292600,291300,294100,297500,293800,288200,285700,284700,284700,286000,286300,286900,286200,285000,287300,290700,287700,282500,281000,280800,281100,281700,282400,283800,283700,283000,287200,288200,286200,281100,278500,277500,277200,277200,277600,277700,276400,276000,278300,282300,280000,275300,273500,273800,275300,278700,281400,283600,283400,283400,287200,290400,289000,286300,284900,286700,289700,293200,295500,297800,298900,298100,302200,305800,304500,304700,333400,349000,351700,354100,357300,364700,367600,367600,373200,378900,376000,369600,362900,359000,355400,353700,353600,359800,356500,352100,355500,358700,355000,349800,348600,346700,345900,345700,345900,345700,344800,342800,345400,348400,346500,346100,345900,347200,350200,353900,357000,360400,362500,363300,369500,373100,371900,370900,372100,375100,379000,383700,387300,390000,390600]
[]
[null,null,null,"2024-03-01",{"$f":"DATE(YEAR(D17),MONTH(D17)+1,1)","v":"2024-04-01"},"2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01",{"$f":"DATE(YEAR(AA17),MONTH(AA17)+1,1)","v":"2026-03-01"},"2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01",{"$f":"DATE(YEAR(AM17),MONTH(AM17)+1,1)","v":"2027-03-01"},{"$f":"DATE(YEAR(AN17),MONTH(AN17)+1,1)","v":"2027-04-01"},"2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01",{"$f":"DATE(YEAR(AZ17),MONTH(AZ17)+1,1)","v":"2028-04-01"},{"$f":"DATE(YEAR(BA17),MONTH(BA17)+1,1)","v":"2028-05-01"},{"$f":"DATE(YEAR(BB17),MONTH(BB17)+1,1)","v":"2028-06-01"}]
["BEFU 24","Accommodation Supplement",null,360400,356600,358100,359700,362200,364700,366700,368200,370800,377200,379800,376900,372400,368800,367800,367800,368600,369600,371000,371500,372400,378100,379500,374000,367500,363800,362900,363100,364200,364700,365300,365100,365400,370500,371700,367400,362100,359700,359200,359800,361300,362600,364100,364700,365800,371500,372900,369000,363700,361100,360900,361500]
["BEFU 24","New Zealand Superannuation",null,905500,907300,909200,911500,913700,915700,918000,920600,923400,926400,929100,931600,934100,936500,938600,940900,943100,945200,947800,950500,953300,956400,959300,961900,964600,967100,969300,971700,974000,976300,978900,981700,984600,987800,990700,993300,996000,998500,1000800,1003200,1005500,1007800,1010500,1013300,1016300,1019500,1022500,1025200,1027900,1030300,1032600,1035000]
["BEFU 24","Sole Parent Support",null,76200,76200,76500,76900,77300,77600,77900,78000,78100,78600,79300,78800,78500,78100,77700,77600,77400,77200,77000,76700,76500,76400,76900,76300,75700,75400,75000,75000,74900,74900,74700,74500,74300,74300,74800,74200,73700,73400,73100,73100,73100,73100,73100,72900,72800,72800,73400,72900,72400,72100,71900,72000]
["BEFU 24","Supported Living Payment",null,105400,105600,105900,106000,106300,106300,106400,106400,106400,106800,106900,106800,107000,107100,107300,107400,107600,107500,107500,107500,107300,107700,107700,107600,107700,107900,107900,108100,108200,108100,108100,108000,107900,108200,108100,108000,108100,108300,108300,108400,108400,108300,108300,108100,108000,108300,108200,108000,108200,108100,108200,108400]
["BEFU 24","Jobseeker Support and Emergency Benefit","(1)",195000,194300,195100,196300,198700,200500,201800,202600,204900,212800,216100,211400,203900,201000,199100,198600,199400,199800,200700,200700,201300,208600,210600,204200,195800,194300,193000,193300,194900,195100,195600,195100,195300,202500,204800,198600,190200,188900,187800,188200,189900,190700,191900,192000,192600,200200,202300,196700,188400,187000,186100,186700]
["BEFU 24","Jobseeker Support","(2)",189300,188500,189300,190300,192600,194500,195600,195700,196200,200500,202000,200300,197800,194900,193000,192400,193100,193700,194300,193600,192300,195800,196400,193100,189700,188200,186900,187100,188600,188900,189200,188100,186300,189900,190600,187400,184200,182700,181600,182000,183600,184500,185400,184900,183700,187600,188700,185500,182300,180900,179900,180400]
["BEFU 24","       Jobseeker Support - Work Ready","(3)",109400,108700,109500,110200,112000,113600,113800,113500,113800,117200,119100,118200,116100,113800,112200,111600,112100,112400,112200,111100,109500,112000,113000,110500,107400,106400,105400,105600,106800,106900,106300,104700,102700,105300,106400,104000,101100,100200,99400,99700,101200,101800,101800,100900,99400,102300,103800,101500,98600,97600,97100,97500]
["BEFU 24","       Jobseeker Support - Health Conditions or Disability",null,79900,79700,79800,80200,80600,80900,81700,82200,82400,83300,82900,82000,81700,81200,80800,80800,81000,81300,82200,82600,82800,83800,83400,82600,82300,81800,81400,81500,81800,82100,82900,83400,83600,84600,84200,83300,83100,82600,82200,82300,82400,82700,83600,84000,84300,85300,84900,84000,83800,83200,82900,82900]
["BEFU 24","Youth Payment and Young Parent Payment",null,2900,2900,2800,2800,2900,2900,3000,3100,3100,3000,3000,3000,2900,2900,2900,2900,2900,3000,3100,3100,3100,3100,3100,3100,3000,2900,2900,3000,3000,3100,3100,3200,3200,3200,3100,3100,3100,3000,3000,3000,3100,3100,3200,3300,3300,3200,3200,3200,3100,3000,3000,3000]
["BEFU 24","      Youth Payment",null,1500,1400,1400,1400,1500,1500,1600,1600,1600,1600,1600,1500,1500,1400,1400,1500,1500,1600,1600,1600,1600,1600,1600,1600,1500,1500,1500,1500,1500,1600,1600,1700,1700,1600,1600,1600,1500,1500,1500,1500,1500,1600,1600,1700,1700,1600,1600,1600,1500,1500,1500,1500]
["BEFU 24","      Young Parent Payment",null,1400,1400,1400,1400,1400,1400,1500,1500,1500,1500,1500,1500,1400,1400,1400,1400,1400,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1600,1600,1600,1600,1600,1600,1600,1500,1500,1500]
["BEFU 24","Working-age Benefit","(4)",370900,370300,371600,373300,376100,378400,379900,380100,380700,385900,388100,385900,383300,380200,378000,377400,378000,378400,378900,377800,376100,380000,381000,376900,373200,371400,369800,370200,371700,371900,372000,370600,368500,372400,373600,369600,365900,364400,363000,363500,365100,366000,366800,365900,364500,368700,370200,366400,362900,361200,360100,360800]
[]
[]
[null,null,null,{"$f":"D17","v":"2024-03-01"},"2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01",{"$f":"DATE(YEAR(AN32),MONTH(AN32)+1,1)","v":"2027-04-01"},{"$f":"DATE(YEAR(AO32),MONTH(AO32)+1,1)","v":"2027-05-01"},"2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01",{"$f":"DATE(YEAR(AZ32),MONTH(AZ32)+1,1)","v":"2028-04-01"},{"$f":"DATE(YEAR(BA32),MONTH(BA32)+1,1)","v":"2028-05-01"},{"$f":"DATE(YEAR(BB32),MONTH(BB32)+1,1)","v":"2028-06-01"},{"$f":"DATE(YEAR(BC32),MONTH(BC32)+1,1)","v":"2028-07-01"},{"$f":"DATE(YEAR(BD32),MONTH(BD32)+1,1)","v":"2028-08-01"},{"$f":"DATE(YEAR(BE32),MONTH(BE32)+1,1)","v":"2028-09-01"},{"$f":"DATE(YEAR(BF32),MONTH(BF32)+1,1)","v":"2028-10-01"},{"$f":"DATE(YEAR(BG32),MONTH(BG32)+1,1)","v":"2028-11-01"},{"$f":"DATE(YEAR(BH32),MONTH(BH32)+1,1)","v":"2028-12-01"},{"$f":"DATE(YEAR(BI32),MONTH(BI32)+1,1)","v":"2029-01-01"},{"$f":"DATE(YEAR(BJ32),MONTH(BJ32)+1,1)","v":"2029-02-01"},{"$f":"DATE(YEAR(BK32),MONTH(BK32)+1,1)","v":"2029-03-01"},{"$f":"DATE(YEAR(BL32),MONTH(BL32)+1,1)","v":"2029-04-01"},{"$f":"DATE(YEAR(BM32),MONTH(BM32)+1,1)","v":"2029-05-01"},{"$f":"DATE(YEAR(BN32),MONTH(BN32)+1,1)","v":"2029-06-01"}]
["HYEFU 24","Accommodation Supplement",null,null,null,null,null,null,null,null,373100,376400,384600,387800,385100,380800,378500,379800,380600,382500,383800,385100,385000,385600,391200,391900,385500,378200,373800,373200,373200,373900,374100,374100,373400,373900,379300,379900,375100,369300,366500,366500,367100,368600,369800,370900,371300,372500,378500,379700,375000,369500,366600,366900,367500,369000,370300,371400,371900,373300,379300,380300,375500,370400,367600,367600,368200]
["HYEFU 24","New Zealand Superannuation",null,null,null,null,null,null,null,null,922000,924700,927800,930600,933200,935800,938200,940400,942800,945100,947300,949900,952700,955600,958700,961600,964300,966900,969300,971500,973900,976200,978400,981000,983800,986700,989800,992800,995400,998000,1000500,1002700,1005100,1007400,1009700,1012400,1015200,1018200,1021400,1024400,1027100,1029800,1032200,1034400,1036800,1039000,1041100,1043600,1046300,1049100,1052200,1055000,1057400,1059900,1062100,1064000,1066100]
["HYEFU 24","Sole Parent Support",null,null,null,null,null,null,null,null,78200,78500,79200,79600,79200,78800,78800,78700,78800,78700,78800,78900,78500,78400,78500,78700,77900,77300,76900,76500,76200,76000,75800,75600,75200,75100,75200,75400,74600,74100,73800,73400,73200,73000,72900,72800,72500,72400,72600,72800,72100,71600,71400,71100,70900,70900,70800,70700,70500,70400,70600,70900,70200,69800,69600,69400,69300]
["HYEFU 24","Supported Living Payment",null,null,null,null,null,null,null,null,107400,107500,108000,108200,108200,108600,108800,109100,109300,109600,109600,109800,109900,109800,110300,110400,110400,110700,110900,111000,111300,111400,111500,111600,111600,111500,111900,111900,111900,112100,112400,112500,112700,112900,112900,113000,112900,112800,113300,113300,113200,113600,113600,113800,114100,114000,114100,114100,114100,114000,114300,114400,114200,114500,114600,114700,114900]
["HYEFU 24","Jobseeker Support and Emergency Benefit","(1)",null,null,null,null,null,null,null,212100,215700,225800,230200,226200,218700,217800,218000,218500,220600,221300,221800,221200,221400,228500,229700,222500,212900,211000,209600,209700,211200,211100,210800,209900,210500,218300,220000,213300,204200,202600,201600,202100,204100,204800,205500,205600,206700,214600,216600,210200,201300,199900,199000,199800,201800,202600,203300,203600,204800,212800,214700,208500,199900,198500,197300,198000]
["HYEFU 24","Jobseeker Support","(2)",null,null,null,null,null,null,null,205000,206600,212800,215900,214700,212500,211600,211700,212100,214100,215000,215200,213700,212000,214800,214700,210500,206700,204700,203300,203300,204600,204800,204100,202300,201100,204600,205000,201400,197900,196400,195200,195700,197500,198500,198900,198100,197300,201200,202000,198400,195100,193600,192700,193300,195200,196200,196700,196100,195600,199600,200300,196900,193600,192300,191000,191600]
["HYEFU 24","       Jobseeker Support - Work Ready","(3)",null,null,null,null,null,null,null,116100,116000,120100,122700,121600,119000,117900,117900,117800,119100,119400,118400,116100,114100,115800,116100,113000,109400,107900,106800,106700,107500,107200,105300,102900,101400,103800,104700,102100,99000,97900,97200,97400,98800,99300,98400,97000,95900,98600,99900,97500,94500,93400,93000,93400,94800,95300,94500,93200,92400,95300,96400,94200,91300,90300,89500,89800]
["HYEFU 24","       Jobseeker Support - Health Conditions or Disability",null,null,null,null,null,null,null,null,88900,90600,92700,93200,93100,93500,93700,93800,94300,95000,95600,96900,97600,97900,99000,98600,97600,97300,96800,96400,96600,97100,97600,98800,99400,99700,100800,100300,99200,98900,98500,98000,98300,98700,99200,100500,101100,101400,102500,102100,100900,100600,100200,99700,99900,100400,101000,102200,102900,103200,104300,103900,102700,102400,101900,101500,101700]
["HYEFU 24","Youth Payment and Young Parent Payment",null,null,null,null,null,null,null,null,3200,3200,3200,3200,3200,3100,3000,3000,3100,3100,3200,3300,3400,3400,3300,3300,3300,3200,3100,3200,3200,3200,3300,3400,3400,3500,3400,3400,3400,3300,3200,3200,3200,3300,3400,3400,3500,3500,3500,3400,3400,3300,3200,3200,3300,3300,3400,3500,3500,3500,3500,3400,3400,3300,3200,3200,3300]
["HYEFU 24","      Youth Payment",null,null,null,null,null,null,null,null,1700,1800,1700,1700,1700,1700,1600,1600,1700,1700,1800,1800,1900,1900,1900,1800,1800,1800,1700,1700,1700,1800,1800,1900,1900,1900,1900,1900,1900,1800,1700,1700,1800,1800,1800,1900,2000,2000,1900,1900,1900,1800,1700,1700,1800,1800,1800,1900,2000,2000,1900,1900,1900,1800,1700,1700,1700]
["HYEFU 24","      Young Parent Payment",null,null,null,null,null,null,null,null,1400,1400,1500,1500,1500,1400,1400,1400,1400,1400,1400,1500,1500,1500,1500,1500,1500,1500,1400,1400,1400,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1600,1600,1500,1500,1500,1500,1500,1500,1600,1600,1600,1600,1600,1600,1500,1500,1500,1500]
["HYEFU 24","Working-age Benefit","(4)",null,null,null,null,null,null,null,390600,392600,399900,403700,402100,399900,399200,399400,400200,402400,403500,403900,402100,400200,403600,403800,398800,394700,392600,390700,390800,392000,392000,391300,389100,387700,391700,392300,387900,384100,382500,381100,381600,383400,384300,384700,383500,382600,387000,388000,383800,380300,378600,377600,378300,380100,381200,381500,380700,380000,384500,385500,381400,377900,376500,375100,375800]
[]
[]
[]
[null,"Notes:"]
[null,"* Sole Parent Support, Supported Living Payment and Jobseeker Support data prior to July 2013 are constructed to approximate post-Welfare Reform categories.  Figures rounded to nearest 100."]
[null,"1. Includes Jobseeker Support, Emergency Benefit, Jobseeker Support Hardship Student, Emergency Maintenance Allowance, Widow's Overseas"]
[null,"2. Excludes Emergency Benefit, Jobseeker Support Hardship Student, Emergency Maintenance Allowance, Widow's Overseas"]
[null,"3. Data before July 2013 is an approximation as the JS-WR did not begin until the Welfare Reform changes occurred in July 2013"]
[null,"4. This is the total of Sole Parent Support, Supported Living Payment and Jobseeker Support only, excludes other payments"]
[null,"Working-age Benefit calculated on unrounded numbers"]
[]
[null,"Forecasting and Costing Team - System Performance"]
[null,"Ministry of Social Development"]